Model your true unit economics from factory floor to 3PL dock. Up to 3 manufacturers with price-break tiers, full tariff stack (MFN + S.122 + S.301 + AD/CVD), packaging, 3PL receiving, and fixed cost amortization against live wholesale and retail gross margin.
Section 122 - 10% baseline applies to all imports (excl. USMCA). China goods stack S.301 on top. Current status: ustariffrates.com. Rates change without notice - always confirm with a licensed customs broker before finalizing pricing.
Stamp before sharing with team
4Manufacturers▾
Mfr A
DDP
Min Qty
Unit Cost ($)
↓ A → B leg
Inter-factory - A → B
Mfr B
DDP
Min Qty
Unit Cost ($)
↓ B → C leg
Inter-factory - B → C
Mfr C
DDP
Min Qty
Unit Cost ($)
5Packaging Materials▾
63PL Receiving▾
$0 if DDP to 3PL dock
7Fixed Costs - Amortized▾
Item
Total Spent
Per Unit
Photography
-
Graphic Design
-
Packaging Design
-
Tooling / Sampling
-
Compliance / Testing
-
Per unit = total ÷ (lifetime + this order). Update Lifetime Units in Section 2 on each reorder.