When does a sales rep pay for themselves? Model revenue attribution, commission cost, upside from new accounts, and the true ROI on rep investment at different adoption rates.
1Rep Cost Structure
Enter 0 for pure commission
—
2Revenue Attribution
% of revenue attributed to rep effort
3New Account Generation
Sales Rep ROI—
Annual Rep Cost
—
Rep-Attributed Revenue
—
ROI Multiple
—
Rep P&L
Total attributed revenue—
Commission on attributed revenue—
Draw / base salary—
Samples + collateral—
Territory + trade shows—
Total Rep Cost—
Gross margin on attributed rev—
Net Value of Rep (GM − Cost)—
New Account Pipeline
Yr-1 revenue from new accounts—
Yr-2+ revenue (retention)—
3-year account value—
P23-EDUby TWENTY3 Intelligence
Report
Key Metric
—
Summary
Metric
Value
P23-EDU · TWENTY3 IntelligenceSales Tool 29·Sales Rep ROI Calculator·Commission + Draw + Territory + Samples·Net Value vs Rep Cost·P23-EDU · TWENTY3 IntelligenceSales Tool 29·Sales Rep ROI Calculator·Commission + Draw + Territory + Samples·Net Value vs Rep Cost·